Skip to content
Flip Finder
Dubai Land Residence Complex (DLRC) · Dubai

8% ROI | 5% Booking | Fully Furnished | Guaranteed Allocation | 6 Year's PP

  • Kore by Imtiaz
  • Imtiaz Developments
  • 1 bed
  • 837 sq ft

Asking price

AED 1,011,250

0

Estimated confidence

Low

Opportunity breakdown

Asking price, against what it may be worth.

Asking priceAED 1,011,250
Estimated market valueAED 936,981
Asking above estimateAED 74,269

The asking price sits 8% above our estimated market value.

  • AED 1,209 per sq ft asked
  • AED 1,120 per sq ft area average

Market value is the median asking price of 8 similar listings, not completed sales. Asking prices usually sit above achieved prices.

Signal

Estimated confidence

A 0–100 score modelled from five signals. An estimate, not advice.

0
Location
60 / 100
Developer record
55 / 100
Price gap
34 / 100
Market demand
65 / 100
Floor and view
65 / 100
Overview

Property details

Property type
Apartments
Status
Off-plan
Developer
Imtiaz Developments
Bedrooms
1 bed
Size
837 sq ft
Floor
Not listed
View
Not listed
Building
Kore by Imtiaz
Asking price per sq ft
AED 1,209
Area average per sq ft
AED 1,120
Service charge
Not listed
Emirate
Dubai
Economics

Cost breakdown

What it takes to close, fee by fee. Fees are estimated at standard rates.

Asking price
AED 1,011,250
DLD transfer fee (4%)
AED 40,450
NOC fee
AED 5,000
Legal and miscellaneous
AED 4,000
Total fees
AED 49,450
Total investment required
AED 1,060,700
Estimated net profit

After all costs, if sold at the estimated market value.

−AED 0−11.7% return
Due diligence

Things to check

Flags raised by this listing's own numbers. Worth a look before you move.

Auto-generated

  • Above area average price/sqft

    Listed at AED 1,209/sqft — about 8% over the Dubai Land Residence Complex (DLRC) average of AED 1,120/sqft.

  • Off-plan — handover & completion risk

    No rental income until handover, and returns depend on the developer delivering on time and to spec. Check the payment plan and completion date.

  • Benchmark based on asking prices

    The market value is the median asking price/sqft of 8 comparable active listings in Dubai Land Residence Complex (DLRC), not completed sales — asking prices usually sit above achieved prices.

  • Moderate confidence score

    AI confidence is 53/100 — below the 85+ "strong buy" band. Worth extra diligence before committing.

Comparables

Comparable sales, Kore by Imtiaz

Recent recorded sales for this building, used as comparables.

−4.3%
DatePrice (AED)Size (sq ft)AED per sq ft
2026-10-01Latest940,8888731,078
2026-06-05989,4168661,143
2026-05-12863,8938001,080
2026-04-29904,8888001,131
2026-04-24872,8918671,007
Average per sq ft across 7 salesAED 1,093
Area trend

Price per sq ft in Dubai Land Residence Complex (DLRC)

Modelled monthly average over the last 18 months.

+24.3%
Current area average AED 1,120Illustrative trend, not registry data.
Rental view

Estimated rental yield

Based on average rents in Dubai Land Residence Complex (DLRC).

Estimated net yield

3.8%

Estimated gross yield

5%

Estimated monthly rent
AED 4,183
Estimated annual rent
AED 50,195
Service charge per year
AED 7,529
Net annual income
AED 38,650

Assumes 92% occupancy. Real income varies with condition, furnishing and the market.

Exit scenarios · Off-plan

Three ways out. Compared.

Modelled on completion at handover. Rent begins once the unit is handed over.

Off-plan values tend to rise fastest as handover nears. We start from 12% annual appreciation here. Change it under Edit assumptions.

Pre-handover flip

Assign the contract before completion.

Sale priceest.
AED 936,981
Total costs
AED 49,450
Net profit
−AED 123,719
Return
−11.7%
Time to exit
about 6 months
Fastest return

Sell at handover

Hold through completion, 18 months.

Sale priceest.
AED 1,110,600
Total costs
AED 49,450
Net profit
+AED 49,900
Return
+4.7%
Time to exit
about 18 months
Completion uplift

Hold and rent

Rent it out after handover.

Annual rentest.
AED 80,904
Service chargeest.
AED 17,191
Gross yield
7.6%
Income starts
After handover
Steady income
Combined: hold and rent

Completion uplift plus the first year of rent after handover.

+AED 130,804+12.3% return

Projections are illustrative and depend on the assumptions above. Not financial advice.

Location

Dubai Land Residence Complex (DLRC), Dubai

Approximate area location. The exact address is on the source listing.

Before you commit

Verify with DLD.

FlipFinder surfaces opportunities. It does not confirm legal status. Check these first.

  • Registration

    Confirm the unit and its ownership record with DLD.

  • Title deed

    Issued on completion. Until then, check the sale agreement and its registration.

  • Ownership type

    Confirm whether the property is freehold or leasehold, and that you are eligible to buy.

  • The listing itself

    Open the source listing and check its permit number, price and availability are current.

AED 1,011,250

Dubai Land Residence Complex (DLRC)

Bayut